State Profile for Northern Mariana Islands - 2015



State Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 38,906,153
Current Liabilities 0 Operating Margin -38,906,153
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -38,906,153

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($12,849) Net Margin per Bed ($547,974) Net Margin per Person ($38,906,153)
Net Profit per Discharge ($12,849) Net Profit per Bed ($547,974) Net Profit per Person ($38,906,153)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.4 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 55 Net Fixed Assets 55 Population Estimate 53
Total Revenue 55 Long Term Liabilities 53 Total Patient Discharges 55
Net Margin 32 Total Patient Beds 55
Net Profit or Loss 55

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,055,977 1,000 13,055.9770
31 Intensive Care Unit 1,207,753 1,000 1,207.7530
32 Coronary Care Unit 0 0
43 Nursery 807,702 1,000 807.7020
44 Skilled Nursing Care 0 0
50 Operating Room 1,855,899 2,000 927.9495
51 Recovery Room 165,270 2,000 82.6350
52 Labor and Delivery Room 1,374,095 2,000 687.0475

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 766,145 13 Nursing Administration 527,381
02,03 Captial Related - Movable Equipment 463,266 14 Central Services and Supply 431,035
04 Employee Benefits 350,201 15 Pharmacy 2,851,478
05 Administrative and General 9,237,689 16 Medical Records and Medical Library 274,174
06 Maintenance and Repairs 527,599 17 Social Services 119,092
07 Operation of Plant 13,637,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 820,210 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 528,851 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,534,708

State Profile for Northern Mariana Islands - 2015